| Á¾¸ñ¸í |
Ä«³ªÇÁÅ×¶óǻƽ½º |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
0082N0 |
| ¾÷Á¾ |
ÀÚ¿¬°úÇÐ ¹× °øÇÐ ¿¬±¸°³¹ß¾÷ |
| ´ëÇ¥ÀÚ |
À̺´Ã¶ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ¿ë»ê±¸ ÀÌÅ¿ø·Î55°¡±æ 3 3~5Ãþ (Çѳ²µ¿, °ñµç³Ê°Ù) |
| ȨÆäÀÌÁö |
www.kanaphtx.com |
´ëÇ¥ÀüÈ |
02-798-9447 |
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
4,252 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-28,271 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-28,271 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,453 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
16,000 ~ 20,000 ¿ø |
û¾à°æÀï·ü |
Á¤Á¤½Å°í¼Á¦Ãâ¿ä±¸ (ºñ·Ê 0:1) |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
32,000 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 500,000~600,000 ÁÖ / û¾àÇѵµ: 8,000~10,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.02.04 ~ 2026.02.10 |
| °ø¸ðû¾àÀÏ |
2026.02.19 ~ 2026.02.20 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.02.23 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.02.23 |
| ȯºÒÀÏ |
2026.02.23 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 16,000 ~ 20,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 32,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
32,000 ÁÖ (1.6%) |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,368,000~1,468,000 ÁÖ (68.4%~73.4%) |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
500,000~600,000 ÁÖ (25.0%~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
| û¾à ÃÖ°íÇѵµ : 8,000~10,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.01.29 ~ 02.10 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| Ä«³ªÇÁÅ×¶óǻƽ½º |
Àç ¹« ºñ À² |
|
| ±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 0.00 % |
| À¯µ¿ºñÀ² |
18.31 % | 25.42 % | 10.96 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
36.39 % | 25.10 % | -10.05 % |
| ¿µ¾÷ÀÌÀÍ·ü |
-111.08 % | -3,011.49 % | -225.41 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
1,121.84 % | -93.37 % | 0.00 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
-54.93 % | -11.44 % | 0.00 % |
|
| Ä«³ªÇÁÅ×¶óǻƽ½º |
ÁÖ °¡ Áö Ç¥ |
|
| ±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
-2,592 ¿ø | -1,154 ¿ø | 350 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-7.72 | -17.33 | 57.10 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-7,123 ¿ø | -4,597 ¿ø | -3,487 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-2.81 | -4.35 | -5.74 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
390 ¿ø | 32 ¿ø | 481 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
51.30 | 626.78 | 41.55 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â Àΰ£ À¯Àüü ±â¹Ý ¾à¹° °³¹ß ±â¼úÀ» ¹ÙÅÁÀ¸·Î Çõ½ÅÀûÀÎ Ç×¾ÏÁ¦ ¹× ¾È°ú Áúȯ Ä¡·áÁ¦¸¦ °³¹ßÇÏ´Â ±Û·Î¹ú ½Å¾à °³¹ß ¹ÙÀÌ¿ÀÅØ
±â¾÷ÀÔ´Ï´Ù. ´ç»çÀÇ ÇÙ½É ±â¼úÀº Àΰ£ À¯Àüü µ¥ÀÌÅÍ ¹× Áúº´ ƯÀÌÀû »ý¹°ÇÐÀû ½Ã±×´Ïó ºÐ¼®À» ÅëÇØ ¹ÌÃæÁ· ÀÇ·á¼ö¿ä°¡ ³ôÀº ½Å±Ô Ÿ°ÙÀ» ¹ß±¼Çϰí,
À̸¦ ±â¹ÝÀ¸·Î ÀÌÁßÇ×ü, Ç×ü-¾à¹° Á¢ÇÕü(ADC) ¹× ÇÕ¼º½Å¾à µî ´Ù¾çÇÑ ¸ð´Þ¸®Æ¼ÀÇ Çõ½Å ½Å¾àÀ» °³¹ßÇÏ´Â µ¥ ÀÖÀ¸¸ç, ½Å¾à °³¹ßÀÇ ÇÙ½ÉÀº
Áúȯº°·Î ÀûÇÕÇÑ Ç¥ÀûÀ» ¼±Á¤Çϰí, ÇØ´ç Ç¥Àû¿¡ ÃÖÀûÈµÈ ¾à¹° ¼³°è¸¦ ÅëÇØ À¯È¿¼º°ú ¾ÈÀü¼ºÀ» µ¿½Ã¿¡ È®º¸ÇÏ´Â µ¥ ÀÖ½À´Ï´Ù.
´ç»ç´Â ±Û·Î¹ú Á¦¾à»ç ¹× ¹ÙÀÌ¿ÀÅØ Ãâ½ÅÀÇ ¿¬±¸ÁøÀÌ ÃàÀûÇÑ ÇÕ¼º½Å¾à ¹× ADC °³¹ß °æÇèÀ» ¹ÙÅÁÀ¸·Î, Ÿ°Ù ¹ß±¼ºÎÅÍ Èĺ¸¹°Áú µµÃâ, ºñÀÓ»ó
¿¬±¸¿¡ À̸£´Â ÀüÁֱ⠿¬±¸°³¹ß ¿ª·®À» º¸À¯Çϰí ÀÖ½À´Ï´Ù. À̸¦ ÅëÇØ ±âÁ¸ Ä¡·áÁ¦ÀÇ ÇѰ踦 ±Øº¹ÇÒ ¼ö ÀÖ´Â Â÷º°ÈµÈ ½Å¾à Èĺ¸¹°ÁúÀ» Áö¼ÓÀûÀ¸·Î
âÃâÇϰí ÀÖ½À´Ï´Ù.
´ç»ç´Â ÇöÀç ±âÃÊ ¿¬±¸ ´Ü°èºÎÅÍ ÀÓ»ó Ãʱ⠴ܰè±îÁöÀÇ ½Å¾à °³¹ß¿¡ ÁýÁßÇÏ´Â »ç¾÷ Àü·«À» äÅÃÇϰí ÀÖÀ¸¸ç, °³¹ß ÃʱâºÎÅÍ ½ÃÀ强 ¹× ±â¼úÀÌÀü
°¡´É¼ºÀ» °í·ÁÇÑ °úÁ¦ ¼±º°À» ÅëÇØ °³¹ß È¿À²¼º°ú ¼º°ø °¡´É¼ºÀ» Á¦°íÇϰí ÀÖ½À´Ï´Ù. ƯÈ÷ ÀÌÁßÇ×ü ½Å¾à 2°Ç, ADC ½Å¾à 1°Ç, ADC Ç÷§Æû
°³¹ß 1°Ç, ÇÕ¼º½Å¾à 3°Ç µî ÃÑ 7°ÇÀÇ ÆÄÀÌÇÁ¶óÀÎ ¹× Ç÷§ÆûÀ» È®º¸Çϰí ÀÖÀ¸¸ç, Ç×¾Ï ºÐ¾ß¸¦ Áß½ÉÀ¸·Î ¾È°ú Áúȯ ¹× Ç÷§Æû ±â¼ú±îÁö
Æ÷Æ®Æú¸®¿À¸¦ ´Ù°¢ÈÇϰí ÀÖ½À´Ï´Ù.
¾Æ¿ï·¯ ´ç»ç´Â ÀÓ»ó Èı⠴ܰ迡¼ ¹ß»ýÇÒ ¼ö ÀÖ´Â ´ë±Ô¸ð ÀÚº» ¼Ò¿ä¿Í °³¹ß ¸®½ºÅ©¸¦ ÃÖ¼ÒÈÇϱâ À§ÇØ, ºñÀÓ»ó ¹× ÀÓ»ó Ãʱ⠴ܰ迡¼ ±¹³»¿Ü
Á¦¾à»ç¸¦ ´ë»óÀ¸·Î ÇÑ Á¶±â ±â¼úÀÌÀü ¹× °øµ¿°³¹ßÀ» ÁÖ¿ä »ç¾÷¸ðµ¨·Î ¿î¿µÇϰí ÀÖ½À´Ï´Ù. ±â¼úÀÌÀüÀ» ÅëÇØ È®º¸ÇÑ ¼öÀÍÀº ¿¬±¸°³¹ß¿¡ ÀçÅõÀÚÇÔÀ¸·Î½á
ÆÄÀÌÇÁ¶óÀÎÀ» Áö¼ÓÀûÀ¸·Î È®Àå¤ý°íµµÈÇÏ´Â ¼±¼øÈ¯ ±¸Á¶¸¦ ±¸ÃàÇϰí ÀÖ½À´Ï´Ù.
ÀÌ¿Í °°Àº »ç¾÷¸ðµ¨À» ¹ÙÅÁÀ¸·Î ´ç»ç´Â ±¹³» Á¦¾à»ç¿ÍÀÇ ±â¼úÀÌÀü ¹× °øµ¿°³¹ß °è¾à µîÀ» ÅëÇØ ´©Àû°è¾à±Ý 159¾ï¿ø ¹× ÃÑ °è¾à±Ý¾×
7,748¾ï¿øÀÇ »ç¾÷È ½ÇÀûÀ» ´Þ¼ºÇÏ¿´½À´Ï´Ù. 2022³â µ¿¾Æ¿¡½ºÆ¼¢ß¿ÍÀÇ ±â¼úÀÌÀü ¹× °øµ¿°³¹ß °è¾à ¹× ¢ß¿À½ºÄÚÅØ°úÀÇ ±â¼úÀÌÀü °è¾à ü°á,
2024³â ¢ßÀ¯ÇѾçÇà°ú ±â¼úÀÌÀü °è¾à ü°á, 2023³âºÎÅÍ ÇöÀç±îÁö ·Ôµ¥¹ÙÀÌ¿À·ÎÁ÷½º¢ß¿Í °øµ¿°³¹ß ¹× À§Å¹¿¬±¸ °è¾à ü°á µî ±¹³» ÁÖ¿ä Á¦¾à»ç¿ÍÀÇ
±â¼úÀÌÀü ¹× °øµ¿°³¹ßÀ» ÅëÇØ Àü·«Àû Çù·ÂÀ» Çϰí ÀÖÀ¸¸ç, ÃÖ±Ù¿¡´Â 2025³â 12¿ù ³ì½ÊÀÚ¿ÍÀÇ ±â¼úÀÌÀü ¹× °øµ¿°³¹ß °è¾àÀ»
ü°áÇÏ¿´½À´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
2025³â 3ºÐ±â |
2024³â |
2023³â |
2022³â |
| (Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
(Á¦4±â) |
| °Ç¼ö |
¸ÅÃâ¾× |
ºñÁß |
°Ç¼ö |
¸ÅÃâ¾× |
ºñÁß |
°Ç¼ö |
¸ÅÃâ¾× |
ºñÁß |
°Ç¼ö |
¸ÅÃâ¾× |
ºñÁß |
| ±â¼úÀÌÀü |
³»¼ö |
1 |
1,750 |
90% |
2 |
3,500 |
82% |
- |
- |
- |
2 |
5,250 |
100% |
| ¿¬±¸¿ë¿ª |
³»¼ö |
1 |
194 |
10% |
1 |
752 |
18% |
1 |
348 |
100% |
- |
- |
- |
| ÇÕ°è |
³»¼ö |
2 |
1,944 |
100% |
3 |
4,252 |
100% |
1 |
348 |
100% |
2 |
5,250 |
100% |
3.À繫ÇöȲ
|
(1) ¼ºÀ强 ÁöÇ¥ |
| [ÃÖ±Ù
3»ç¾÷¿¬µµ ÁÖ¿ä ¼ºÀ强 ÁöÇ¥] |
|
(´ÜÀ§: õ¿ø) |
| ±¸ºÐ |
2025³âµµ 3ºÐ±â |
2024³âµµ |
2023³âµµ |
2022³âµµ |
| (Á¦7±â) |
(Á¦6±â) |
(Á¦5±â) |
(Á¦4±â) |
| ¸ÅÃâ¾× |
1,944,006 |
4,251,555 |
348,445 |
5,250,000 |
| Áõ°¨·ü |
-39.03% |
1120.15% |
-93.36% |
N/A |
| ¿µ¾÷ÀÌÀÍ |
-4,533,428 |
-4,722,839 |
-10,480,368 |
-11,834,193 |
| Áõ°¨·ü |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
ÀûÀÚÁö¼Ó |
|
(2) ¾ÈÁ¤¼º ÁöÇ¥ |
|
[ÁÖ¿ä À繫¾ÈÁ¤¼º ÁöÇ¥] |
| (´ÜÀ§:
õ¿ø) |
| À繫ºñÀ² |
2025³â 3ºÐ±â |
2024³â |
2023³â |
2022³â |
| (Á¦7±â 3ºÐ±â) |
(Á¦6±â) |
(Á¦5±â) |
(Á¦4±â) |
| ¡¡ |
¡¡ |
µ¿»ç |
µ¿ ¾÷Á¾ Æò±Õ |
¡¡ |
| À¯µ¿ºñÀ² |
688.73% |
18.31% |
25.42% |
130.34% |
10.96% |
| ºÎäºñÀ² |
21.02% |
N/A |
N/A |
141.74% |
N/A |
| Â÷ÀÔ±ÝÀÇÁ¸µµ |
N/A |
N/A |
N/A |
38.17% |
N/A |
| ÀÌÀÚº¸»ó¹èÀ²(¹è) |
N/A |
N/A |
N/A |
1.57 |
N/A |
| ¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-4,482,049 |
-3,229,822 |
-8,816,842 |
- |
-7,467,050 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ |
°ø¸ð Àü |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇѱⰣ |
| °ü°è |
º¸À¯ÁÖ½Ä |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| ¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖµî |
ÀÌ º´ ö |
º»ÀÎ |
1,570,482 |
14.40% |
1,570,482 |
12.11% |
1,570,482 |
12.11% |
- |
0.00% |
36°³¿ù |
| ÃÖ ¼º ÇÊ |
µî±âÀÓ¿ø |
285,000 |
2.61% |
285,000 |
2.20% |
285,000 |
2.20% |
- |
0.00% |
36°³¿ù |
| À± ¿µ ¼ö |
¹Ìµî±âÀÓ¿ø |
207,000 |
1.90% |
207,000 |
1.60% |
207,000 |
1.60% |
- |
0.00% |
36°³¿ù |
| Àå Áö ÈÆ |
¹Ìµî±âÀÓ¿ø |
150,000 |
1.38% |
150,000 |
1.16% |
150,000 |
1.16% |
- |
0.00% |
36°³¿ù |
| ¼Û ¹® ÀÚ |
Ä£ÀÎô |
12,660 |
0.12% |
12,660 |
0.10% |
12,660 |
0.10% |
- |
0.00% |
36°³¿ù |
| ÃÖ´ëÁÖÁÖµî ¼Ò°è |
2,225,142 |
20.40% |
2,225,142 |
17.16% |
2,225,142 |
17.16% |
- |
0.00% |
- |
| 5% ÀÌ»ó |
¢ß³ì½ÊÀÚ |
ÀϹݹýÀÎ |
1,424,333 |
13.06% |
1,424,333 |
10.99% |
712,166 |
5.49% |
712,167 |
5.49% |
36°³¿ù |
| ÁÖ¿äÁÖÁÖ |
° Á¤ ¼® |
ŸÀÎ |
926,720 |
8.50% |
926,720 |
7.15% |
463,360 |
3.57% |
463,360 |
3.57% |
36°³¿ù |
| 5% ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è |
2,351,053 |
21.56% |
2,351,053 |
18.13% |
1,175,526 |
9.07% |
1,175,527 |
9.07% |
- |
| 1% ÀÌ»ó |
ÀÎÅͺ£½ºÆ® ¿ÀÇÂÀ̳뺣ÀÌ¼Ç |
º¥Ã³±ÝÀ¶ |
535,180 |
4.91% |
535,180 |
4.13% |
133,795 |
2.06% |
267,590 |
2.06% |
1°³¿ù |
| ¼ÒÀ¯ÁÖÁÖ |
»ç¸ðÅõÀÚ ÇÕÀÚȸ»ç |
133,795 |
3°³¿ù |
| ¡¡ |
¸Þ¸®Ã÷µð¿¡½º½Å±â¼úÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
519,490 |
4.76% |
519,490 |
4.01% |
129,873 |
2.00% |
259,745 |
2.00% |
1°³¿ù |
| ¡¡ |
129,872 |
3°³¿ù |
| ¡¡ |
ÇÁ¸®¹Ì¾î IBK KDB K-¹ÙÀÌ¿À |
º¥Ã³±ÝÀ¶ |
495,045 |
4.54% |
495,045 |
3.82% |
234,143 |
3.82% |
- |
0.00% |
1°³¿ù |
| ¡¡ |
¹é½Å ÅõÀÚÁ¶ÇÕ |
234,143 |
3°³¿ù |
| ¡¡ |
¡¡ |
26,759 |
12°³¿ù |
| ¡¡ |
¾ÆÀ̺ñÄÉÀÌ-¼Ö¸®´õ½º ³Ø½ºÆ® |
º¥Ã³±ÝÀ¶ |
431,053 |
3.95% |
431,053 |
3.32% |
215,527 |
3.32% |
- |
0.00% |
1°³¿ù |
| ¡¡ |
¹ÙÀÌ¿À ½ºÅ¸ ÅõÀÚÁ¶ÇÕ |
215,526 |
3°³¿ù |
| ¡¡ |
ÇÁ¸®¹Ì¾î ±Û·Î¹ú À̳뺣ÀÌ¼Ç |
º¥Ã³±ÝÀ¶ |
405,847 |
3.72% |
405,847 |
3.13% |
189,544 |
3.13% |
- |
0.00% |
1°³¿ù |
| ¡¡ |
2È£ ÅõÀÚÁ¶ÇÕ |
189,544 |
3°³¿ù |
| ¡¡ |
¡¡ |
26,759 |
12°³¿ù |
| ¡¡ |
Ç÷º¼½º ¿¡½ºÁ¦ÀÌÁö ¹ÙÀÌ¿À |
º¥Ã³±ÝÀ¶ |
351,128 |
3.22% |
351,128 |
2.71% |
175,564 |
2.71% |
- |
0.00% |
1°³¿ù |
| ¡¡ |
1È£ ÅõÀÚÁ¶ÇÕ |
175,564 |
3°³¿ù |
| ¡¡ |
¼Ö¸®´õ½º ½º¸¶Æ®¹ÙÀÌ¿À ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
321,110 |
2.94% |
321,110 |
2.48% |
80,278 |
1.24% |
160,555 |
1.24% |
1°³¿ù |
| ¡¡ |
80,277 |
3°³¿ù |
| ¡¡ |
µ¥Àϸ® Å©¸¯ ¹ÙÀÌ¿À ÇコÄÉ¾î ÆÝµå |
º¥Ã³±ÝÀ¶ |
321,110 |
2.94% |
321,110 |
2.48% |
160,555 |
2.48% |
- |
0.00% |
1°³¿ù |
| ¡¡ |
160,555 |
3°³¿ù |
| ¡¡ |
¿£¿¡ÀÌÄ¡º¥Ã³-¾ÆÁÖ¾ÆÀ̺ñ ´º±×·Î¾² ÆÝµå |
º¥Ã³±ÝÀ¶ |
321,110 |
2.94% |
321,110 |
2.48% |
160,555 |
2.48% |
- |
0.00% |
1°³¿ù |
| ¡¡ |
160,555 |
3°³¿ù |
| ¡¡ |
Çѱ¹ÅõÀÚÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
214,067 |
1.96% |
214,067 |
1.65% |
53,517 |
0.83% |
107,034 |
0.83% |
1°³¿ù |
| ¡¡ |
53,516 |
3°³¿ù |
| ¡¡ |
ÄÚ¿À·Õ 2017 ½Å»ê¾÷ À°¼º ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
187,323 |
1.72% |
187,323 |
1.44% |
46,831 |
0.72% |
93,662 |
0.72% |
1°³¿ù |
| ¡¡ |
46,830 |
3°³¿ù |
| ¡¡ |
ÄÚ¿À·Õ 2017 4Â÷ »ê¾÷Çõ¸í ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
187,323 |
1.72% |
187,323 |
1.44% |
46,831 |
0.72% |
93,662 |
0.72% |
1°³¿ù |
| ¡¡ |
46,830 |
3°³¿ù |
| ¡¡ |
ÄÚ¿À·Õ 2019 À¯´ÏÄÜ ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
187,323 |
1.72% |
187,323 |
1.44% |
46,831 |
0.72% |
93,662 |
0.72% |
1°³¿ù |
| ¡¡ |
46,830 |
3°³¿ù |
| ¡¡ |
ÄÚ¿À·Õ 2020 ¼ÒÀçºÎǰÀåºñ ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
187,323 |
1.72% |
187,323 |
1.44% |
46,831 |
0.72% |
93,662 |
0.72% |
1°³¿ù |
| ¡¡ |
46,830 |
3°³¿ù |
| ¡¡ |
¿ø¾ØÆÄÆ®³Ê½º(À¯) |
ÀϹݹýÀÎ |
148,760 |
1.36% |
148,760 |
1.15% |
37,190 |
0.57% |
74,380 |
0.57% |
1°³¿ù |
| ¡¡ |
37,190 |
3°³¿ù |
| ¡¡ |
»ï¼ºÁõ±Ç¢ß |
ÀϹݹýÀÎ |
142,798 |
1.31% |
142,798 |
1.10% |
35,700 |
0.55% |
71,399 |
0.55% |
1°³¿ù |
| ¡¡ |
(ŸÀÓÆú¸®¿À ÄÚ½º´Úº¥Ã³ The Special ´ëüÅõÀÚ 3È£ ÀϹݻç¸ðÅõÀÚ½ÅŹÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
35,699 |
3°³¿ù |
| ¡¡ |
·Ôµ¥¹ÙÀÌ¿À·ÎÁ÷½º¢ß |
ÀϹݹýÀÎ |
128,440 |
1.18% |
128,440 |
0.99% |
64,220 |
0.50% |
64,220 |
0.50% |
36°³¿ù |
| ¡¡ |
½º¸¶Æ®¸ÞµðÅ彺ÅõÀÚÁ¶ÇÕ2È£ |
º¥Ã³±ÝÀ¶ |
126,538 |
1.16% |
126,538 |
0.98% |
63,269 |
0.98% |
- |
0.00% |
1°³¿ù |
| ¡¡ |
63,269 |
3°³¿ù |
| ¡¡ |
¹Ì·¡¿¡¼ÂÁõ±Ç¢ß |
ÀϹݹýÀÎ |
117,748 |
1.08% |
117,748 |
0.91% |
29,437 |
0.45% |
58,874 |
0.45% |
1°³¿ù |
| ¡¡ |
(ŸÀÓÆú¸®¿À ÄÚ½º´Úº¥Ã³ The Agile ´ëüÅõÀÚ 2È£ ÀϹݻç¸ðÅõÀÚ½ÅŹÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
29,437 |
3°³¿ù |
| 1% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ ¼Ò°è |
5,328,716 |
48.86% |
5,328,716 |
41.10% |
3,890,271 |
30.00% |
1,438,445 |
11.09% |
- |
| ¼Ò¾×ÁÖÁÖ |
»ï¼ºÁõ±Ç¢ß |
ÀϹݹýÀÎ |
108,901 |
1.00% |
108,901 |
0.84% |
27,225 |
0.42% |
54,451 |
0.42% |
1°³¿ù |
| (ŸÀÓÆú¸®¿À ÄÚ½º´Úº¥Ã³ The Smart ´ëüÅõÀÚ 3È£ ÀϹݻç¸ðÅõÀÚ½ÅŹÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
27,225 |
3°³¿ù |
| ¿ì½Åº¥Ã³ÅõÀÚ¢ß |
º¥Ã³±ÝÀ¶ |
107,030 |
0.98% |
107,030 |
0.83% |
53,515 |
0.83% |
- |
0.00% |
1°³¿ù |
| 53,515 |
3°³¿ù |
| »ï¼ºÁõ±Ç¢ß |
ÀϹݹýÀÎ |
95,109 |
0.87% |
95,109 |
0.73% |
23,777 |
0.37% |
47,555 |
0.37% |
1°³¿ù |
| (ŸÀÓÆú¸®¿À ÄÚ½º´Úº¥Ã³ The Smart ´ëüÅõÀÚ 4È£ ÀϹݻç¸ðÅõÀÚ½ÅŹÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
23,777 |
3°³¿ù |
| ºô¶û½º-ºóÄ¡ ½Å±â¼úÁ¶ÇÕ Á¦1È£ |
º¥Ã³±ÝÀ¶ |
80,000 |
0.73% |
80,000 |
0.62% |
20,000 |
0.31% |
40,000 |
0.31% |
1°³¿ù |
| 20,000 |
3°³¿ù |
| »ï¼ºÁõ±Ç¢ß |
ÀϹݹýÀÎ |
72,611 |
0.67% |
72,611 |
0.56% |
18,153 |
0.28% |
36,306 |
0.28% |
1°³¿ù |
| (ŸÀÓÆú¸®¿À ÄÚ½º´Úº¥Ã³ The Unique ´ëüÅõÀÚ 4È£ ÀϹݻç¸ðÅõÀÚ½ÅŹÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
18,152 |
3°³¿ù |
| ° ¼ö Èñ |
ŸÀÎ |
40,000 |
0.37% |
40,000 |
0.31% |
21,000 |
0.16% |
19,000 |
0.15% |
12°³¿ù |
| HONG VICTOR SUKBONG |
ŸÀÎ |
1,500 |
0.01% |
1,500 |
0.01% |
1,500 |
0.01% |
- |
0.00% |
12°³¿ù |
| ±âŸ ¼Ò¾×ÁÖÁÖ |
- |
495,968 |
4.55% |
495,968 |
3.83% |
- |
0.00% |
495,968 |
3.83% |
- |
| ¼Ò¾×ÁÖÁÖ ¼Ò°è |
1,001,119 |
9.18% |
1,001,119 |
7.72% |
307,839 |
2.37% |
693,280 |
5.35% |
- |
| °ø¸ðÁÖÁÖ ¹× |
°ø¸ðÁÖÁÖ |
- |
0.00% |
1,968,000 |
15.18% |
- |
0.00% |
1,968,000 |
15.18% |
- |
| »óÀåÁÖ¼±ÀÎ |
¿ì¸®»çÁÖÁ¶ÇÕ |
- |
0.00% |
32,000 |
0.25% |
32,000 |
0.25% |
- |
0.00% |
12°³¿ù |
| ¡¡ |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
- |
0.00% |
60,000 |
0.46% |
60,000 |
0.46% |
- |
0.00% |
3°³¿ù |
| °ø¸ðÁÖÁÖ ¹× »óÀåÁÖ¼±ÀÎ ¼Ò°è |
- |
0.00% |
2,060,000 |
15.89% |
92,000 |
0.71% |
1,968,000 |
15.18% |
- |
| ÇÕ°è |
10,906,030 |
100.00% |
12,966,030 |
100.00% |
7,690,778 |
59.31% |
5,275,252 |
40.69% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
| ±¸ ºÐ |
Á¦7±â 3ºÐ±â |
Á¦6±â |
Á¦5±â |
Á¦4±â |
| 2025³â 09¿ù 30ÀÏ |
2024³â 12¿ù 31ÀÏ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ(°¨»çÀǰß) |
ÇÑ¿ïȸ°è¹ýÀÎ(°ËÅä) |
ÇÑ¿ïȸ°è¹ýÀÎ(ÀûÁ¤) |
ÇÑ¿ïȸ°è¹ýÀÎ(ÀûÁ¤) |
- |
| ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¥°.À¯µ¿ÀÚ»ê |
12,961,150,154 |
17,833,660,278 |
17,828,174,199 |
4,902,692,497 |
| Çö±Ý ¹× Çö±Ý¼ºÀÚ»ê |
945,817,010 |
8,812,502,809 |
7,772,393,060 |
4,296,145,820 |
| ´Ü±â±ÝÀ¶»óǰ |
11,000,000,000 |
8,000,000,000 |
9,500,000,000 |
- |
| ¸ÅÃâä±Ç ¹× ±âŸä±Ç |
225,519,756 |
289,921,006 |
172,117,612 |
395,743,304 |
| ±âŸÀ¯µ¿ÀÚ»ê |
734,856,488 |
672,186,153 |
370,706,277 |
200,484,033 |
| ´ç±â¹ýÀμ¼ÀÚ»ê |
54,956,900 |
59,050,310 |
12,957,250 |
10,319,340 |
| ¥±.ºñÀ¯µ¿ÀÚ»ê |
1,606,602,419 |
2,189,351,569 |
2,389,297,306 |
2,107,637,875 |
| ÅõÀÚÀÚ»ê |
100,000,000 |
100,000,000 |
- |
- |
| À¯ÇüÀÚ»ê |
1,083,079,983 |
1,699,507,859 |
2,073,375,213 |
1,784,953,202 |
| ¹«ÇüÀÚ»ê |
144,303,082 |
126,960,361 |
37,338,439 |
51,214,877 |
| ±âŸºñÀ¯µ¿ÀÚ»ê |
279,219,354 |
262,883,349 |
278,583,654 |
271,469,796 |
| ÀÚ »ê ÃÑ °è |
14,567,752,573 |
20,023,011,847 |
20,217,471,505 |
7,010,330,372 |
| ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¥°.À¯µ¿ºÎä |
1,881,889,175 |
97,411,617,475 |
70,145,999,479 |
44,750,494,283 |
| ¸ÅÀÔ乫 ¹× ±âŸä¹« |
1,317,107,322 |
1,662,776,394 |
1,717,499,652 |
3,384,860,935 |
| ±âŸÀ¯µ¿ºÎä |
199,230,955 |
1,831,485,943 |
2,081,196,516 |
58,545,805 |
| À¯µ¿Àüȯ»óȯ¿ì¼±ÁÖºÎä |
- |
50,105,409,878 |
44,221,548,378 |
28,333,323,825 |
| À¯µ¿ÆÄ»ý»óǰºÎä |
- |
43,418,542,490 |
21,841,425,384 |
12,705,654,577 |
| À¯µ¿¸®½ººÎä |
257,774,209 |
287,172,149 |
202,347,635 |
268,109,141 |
| À¯µ¿Ãæ´çºÎä |
107,776,689 |
106,230,621 |
81,981,914 |
- |
| ¥±.ºñÀ¯µ¿ºÎä |
648,262,897 |
296,307,629 |
206,941,822 |
284,959,248 |
| Àå±â¸ÅÀÔ乫 ¹× ±âŸä¹« |
127,312,833 |
95,150,686 |
139,018,740 |
54,040,735 |
| ±âŸºñÀ¯µ¿ºÎä |
500,000,000 |
- |
- |
- |
| ¸®½ººÎä |
20,950,064 |
201,156,943 |
49,494,171 |
154,863,564 |
| º¹±¸Ãæ´çºÎä |
- |
- |
18,428,911 |
76,054,949 |
| ºÎ ä ÃÑ °è |
2,530,152,072 |
97,707,925,104 |
70,352,941,301 |
45,035,453,531 |
| ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¥°.ÀÚº»±Ý |
5,453,015,000 |
2,149,830,000 |
213,233,000 |
211,720,500 |
| ¥±.ÀÚº»À׿©±Ý |
124,270,954,156 |
2,005,674,716 |
3,637,121,436 |
2,940,553,375 |
| ¥².±âŸÀÚº»Ç׸ñ |
2,795,773,245 |
2,787,691,649 |
2,371,128,367 |
2,593,667,159 |
| VI.°á¼Õ±Ý |
-120,482,141,900 |
-84,628,109,622 |
-56,356,952,599 |
-43,771,064,193 |
| ÀÚ º» ÃÑ °è |
12,037,600,501 |
-77,684,913,257 |
-50,135,469,796 |
-38,025,123,159 |
| ºÎä ¹× ÀÚº» ÃѰè |
14,567,752,573 |
20,023,011,847 |
20,217,471,505 |
7,010,330,372 |
| ±¸ ºÐ |
Á¦7±â 3ºÐ±â |
Á¦6±â |
Á¦5±â |
Á¦4±â |
| (2025.01.01~2025.09.30) |
(2024.01.01~2024.12.31) |
(2023.01.01~2023.12.31) |
(2022.01.01~2022.12.31) |
| ¿µ¾÷¼öÀÍ |
1,944,006,168 |
4,251,555,470 |
348,444,530 |
5,250,000,000 |
| ¿µ¾÷ºñ¿ë |
6,477,434,307 |
8,974,394,243 |
10,828,812,956 |
17,084,192,685 |
| ¿µ¾÷¼Õ½Ç |
-4,533,428,139 |
-4,722,838,773 |
-10,480,368,426 |
-11,834,192,685 |
| ¹ýÀμ¼ºñ¿ë |
- |
- |
- |
- |
| ´ç±â¼ø¼ÕÀÍ |
-35,854,032,278 |
-28,271,157,023 |
-12,585,888,406 |
3,820,191,332 |
| ±âŸÆ÷°ý¼ÕÀÍ |
¡¡- |
¡¡- |
¡¡- |
- |
| ´ç±â¼ÕÀÍÀ¸·Î ÀçºÐ·ùµÇÁö ¾Ê´Â Ç׸ñ |
¡¡- |
¡¡- |
¡¡- |
- |
| ´ç±âÃÑÆ÷°ý¼ÕÀÍ |
-35,854,032,278 |
-28,271,157,023 |
-12,585,888,406 |
3,820,191,332 |
| ±âº»ÁÖ´ç¼ÕÀÍ |
-7,364 |
-6,605 |
-2,963 |
904 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
¡¼ µ¿»ç ¹× ºñ±³±â¾÷ 2025³â 3ºÐ±â¸» ¹× 2024³â ±âÁØ ¿ä¾à À繫ÇöȲ ¡½ |
| ±¸ ºÐ |
Ä«³ªÇÁÅ×¶óǻƽ½º |
Á¾±Ù´ç |
Çѹ̾àǰ |
º¸·É |
¿ÂÄÚ´ÐÅ×¶óǻƽ½º |
| ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS °³º° |
| [À¯µ¿ÀÚ»ê] |
12,961,150,154 |
871,165,966,696 |
820,235,807,396 |
609,336,348,777 |
65,425,232,600 |
| [ºñÀ¯µ¿ÀÚ»ê] |
1,606,602,419 |
650,739,823,424 |
1,220,244,401,908 |
746,687,097,281 |
8,455,880,068 |
| ÀÚ»êÃѰè |
14,567,752,573 |
1,521,905,790,120 |
2,040,480,209,304 |
1,356,023,446,058 |
73,881,112,668 |
| [À¯µ¿ºÎä] |
1,881,889,175 |
461,254,071,441 |
585,653,369,594 |
254,959,724,189 |
4,951,441,999 |
| [ºñÀ¯µ¿ºÎä] |
648,262,897 |
115,109,713,795 |
109,133,057,859 |
282,713,527,418 |
48,408,158 |
| ºÎäÃѰè |
2,530,152,072 |
576,363,785,236 |
694,786,427,453 |
537,673,251,607 |
4,999,850,157 |
| [ÀÚº»±Ý] |
5,453,015,000 |
34,506,950,000 |
32,027,477,500 |
43,393,603,500 |
5,555,880,000 |
| ÀÚº»ÃѰè |
12,037,600,501 |
945,542,004,884 |
1,345,693,781,851 |
818,350,194,451 |
68,881,262,511 |
| ¸ÅÃâ¾× |
1,944,006,168 |
1,265,623,700,034 |
1,114,570,609,987 |
772,078,884,887 |
37,814,825,614 |
| ¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-4,533,428,139 |
57,083,437,838 |
174,527,024,767 |
65,715,403,948 |
11,007,800,043 |
| ´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-35,854,032,278 |
51,534,676,491 |
133,081,796,036 |
43,212,310,698 |
11,124,914,039 |
| (Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-35,854,032,278 |
50,954,387,767 |
121,438,600,575 |
43,212,310,698 |
11,124,914,039 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
| Ä«³ªÇÁÅ×¶óǻƽ½º Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
| ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
Ä«³ªÇÁÅ×¶óǻƽ½º |
40,000 |
5,000 |
01/30 12:01 |
Ä«³ªÇÁÅ×¶óǻƽ½º |
40,000 |
5,000 |
01/27 16:24 |
Ä«³ªÇÁÅ×¶óǻƽ½º |
35,000 |
54,200 |
01/16 14:47 |
Ä«³ªÇÁÅ×¶óǻƽ½º |
30,000 |
27,500 |
01/08 13:54 |
| |
|
|
|
|
|
| »ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
Ä«³ªÇÁÅ×¶óǻƽ½º |
36,000 |
50,000 |
01/31 10:29 |
Ä«³ªÇÁÅ×¶óǻƽ½º |
36,500 |
5,000 |
01/29 12:06 |
Ä«³ªÇÁÅ×¶óǻƽ½º |
36,000 |
55,000 |
01/28 16:03 |
Ä«³ªÇÁÅ×¶óǻƽ½º |
36,000 |
20,000 |
01/26 14:14 |
Ä«³ªÇÁÅ×¶óǻƽ½º |
36,000 |
3,500 |
01/26 11:33 |
|
Ä«³ªÇÁÅ×¶óǻƽ½º IPO°ø¸ð,Ä«³ªÇÁÅ×¶óǻƽ½º °ø¸ðÀÏÁ¤,Ä«³ªÇÁÅ×¶óǻƽ½º °ø¸ðÁÖ,Ä«³ªÇÁÅ×¶óǻƽ½º »óÀå,Ä«³ªÇÁÅ×¶óǻƽ½º û¾àÀÏÁ¤,Ä«³ªÇÁÅ×¶óǻƽ½º °ø¸ð°¡,Ä«³ªÇÁÅ×¶óǻƽ½º û¾à°æÀï·ü,Ä«³ªÇÁÅ×¶óǻƽ½º °ø¸ðÁֽļö,Ä«³ªÇÁÅ×¶óǻƽ½º È®Á¤°ø¸ð°¡,Ä«³ªÇÁÅ×¶óǻƽ½º °ø¸ð±Ý¾×,Ä«³ªÇÁÅ×¶óǻƽ½º °ø¸ðºÐ¼®,Ä«³ªÇÁÅ×¶óǻƽ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|