Á¾¸ñ¸í |
Å°½ºÆ®·Ð |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
475430 |
¾÷Á¾ |
±âŸ Àý¿¬¼± ¹× ÄÉÀ̺í Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Á¤¹ÎÈ£ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°æ±âµµ ¾È»ê½Ã ´Ü¿ø±¸ »ê´Ü·Î68¹ø±æ 37 (¿ø½Ãµ¿, Å°½ºÆ®·Ð(ÁÖ)) |
ȨÆäÀÌÁö |
www.kistron.com |
´ëÇ¥ÀüÈ |
031-491-6501 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
55,936 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
5,567 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
2,371 (¹é¸¸¿ø) |
ÀÚº»±Ý |
6,629 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
6,300,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 4,400,000 ÁÖ (69.84%)
/ ±¸ÁÖ¸ÅÃâ : 1,900,000 ÁÖ (30.16%) |
Èñ¸Á°ø¸ð°¡¾× |
3,100 ~ 3,600 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
19,530 (¹é¸¸¿ø) |
ÁÖ°£»ç |
½ÅÇÑÅõÀÚÁõ±Ç
|
Áֽļö: 1,575,000~1,890,000 ÁÖ / û¾àÇѵµ: 52,000~62,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.05.12 ~ 2025.05.16 |
°ø¸ðû¾àÀÏ |
2025.05.22 ~ 2025.05.23 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.05.27 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2025.05.27 |
ȯºÒÀÏ |
2025.05.27 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 3,100 ~ 3,600 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
6,300,000 ÁÖ |
°ø¸ð±Ý¾× : 19,530 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
4,410,000~4,725,000 ÁÖ (70.0~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,575,000~1,890,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 52,000~62,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2025.05.12 ~ 05.16 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
18.41 % | 19.32 % | 19.93 % |
À¯µ¿ºñÀ² |
367.08 % | 267.28 % | 213.84 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
5.78 % | 2.92 % | 5.61 % |
¿µ¾÷ÀÌÀÍ·ü |
8.56 % | 7.13 % | 7.83 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
22.60 % | -15.95 % | 1,373.96 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
47.23 % | -23.50 % | 323.52 % |
|
±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
662 ¿ø | 353 ¿ø | 629 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
5.44 | 10.19 | 5.72 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
11,457 ¿ø | 12,083 ¿ø | 11,201 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
0.31 | 0.30 | 0.32 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
5,201 ¿ø | 4,242 ¿ø | 5,047 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
0.69 | 0.85 | 0.71 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 1992³â ¼³¸³ ÀÌÈÄ ÀüÀÚºÎÇ°¿ë ¿ÍÀ̾ Áß½ÉÀ¸·Î ¾ÈÁ¤ÀûÀÎ ¸ÅÃâÀ» ½ÃÇöÇÏ°í ÀÖÀ¸¸ç, ÄÉÀ̺í¿ë ¿ÍÀ̾ ÅëÇØ °í¼ºÀå ½ÃÀå¿¡
¼º°øÀûÀ¸·Î ÁøÀÔÇÏ¿´½À´Ï´Ù. ÀÌ ¹Û¿¡Å¾ç°ü ¹ßÀü, ÀÓ´ë»ç¾÷À» ¿µÀ§Çϸç Áö¼ÓÀûÀÎ ¼ºÀåÀ» À̾î¿À°í ÀÖ½À´Ï´Ù. ´ç»çÀÇ ¿ÍÀ̾î
Á¦Ç°±ºÀº Å©°Ô "ÀüÀÚºÎÇ°¿ë ¿ÍÀ̾î"¿Í "ÄÉÀ̺í¿ë ¿ÍÀ̾î"·Î ±¸ºÐµË´Ï´Ù. ÀüÀÚºÎÇ°¿ë ¿ÍÀ̾î´Â °¡ÀüÁ¦Ç°ºÎÅÍ ÀÚµ¿Â÷ ÀüÀåºÎÇ°±îÁö ´Ù¾çÇÑ ÀüÀÚ±â±â¿¡
»ç¿ëµÇ¸ç, ÄÉÀ̺í¿ë ¿ÍÀ̾î´Â °Ç¼³, Åä¸ñ, Ç÷£Æ®, ¹ßÀü¼Ò µî ±¤¹üÀ§ÇÑ »ê¾÷ ºÐ¾ß¿¡¼ È°¿ëµË´Ï´Ù. ƯÈ÷, ´ç»ç´Â ±Ý¼Ó ¼±Àç(Wire Rod)¸¦
°¡°øÇÏ¿© Àü±â ½ÅÈ£¸¦ Àü´ÞÇÏ´Â µµÃ¼ ¼±À縦 »ý»êÇÏ°í ÀÖÀ¸¸ç, ÁÖ¿ä Ç°¸ñÀ¸·Î´Â µ¿º¹°¼±, ¾Ë·ç¹Ì´½, µ¿ µµÃ¼ Á¦Ç°ÀÌ ÀÖ½À´Ï´Ù. ÀÌ Áß µ¿º¹°¼±Àº
öÀÇ °¼ºÀ» À¯ÁöÇϸ鼵µ Àü±â Àüµµ¼ºÀ» ³ôÀ̴ Ư¼ºÀ» °®Ãß°í ÀÖ¾î ´ç»çÀÇ ´ëÇ¥ÀûÀÎ ¸ÅÃâ Ç°¸ñÀ¸·Î ÀÚ¸® Àâ°í ÀÖ½À´Ï´Ù. ´ç»ç´Â ´Ù¾çÇÑ
Àü±âÀû¡¤¹°¸®Àû Ư¼ºÀ» °í·ÁÇÑ ¸ÂÃãÇü Á¦Ç°À» »ý»êÇÏ°í ÀÖÀ¸¸ç, µ¿º¹°¼± ¿Ü¿¡µµ ¾Ë·ç¹Ì´½ µµÃ¼ µî ´Ù¾çÇÑ Á¦Ç°À» Á¦°øÇÏ°í ÀÖ½À´Ï´Ù.
ž籤 ¹ßÀü»ç¾÷ºÎ´Â °ü°èȸ»ç °Ç¹° ÁöºØ ¹× ¾ß¿Ü ºÎÁö¿¡ ž籤 ¹ßÀü¼³ºñ¸¦ ±¸ÃàÇÏ°í ÀÖÀ¸¸ç, À̸¦ ÅëÇØ »ý»êµÈ Àü·ÂÀ» Çѱ¹Àü·Â¿¡ ÆǸÅÇÏ°í
ÀÖ½À´Ï´Ù. ¶ÇÇÑ, ½ÅÀç»ý¿¡³ÊÁö ¹ßÀü·®¿¡ µû¶ó Çѱ¹¿¡³ÊÁö°ü¸®°ø´Ü¿¡¼ ºÎ¿©ÇÏ´Â ½ÅÀç»ý¿¡³ÊÁö °ø±ÞÀÎÁõ¼(REC)¸¦ ¹ßÀü»ç¿¡ ¸Å°¢ÇÏ´Â »ç¾÷À» ¿î¿µÇÏ°í
ÀÖ½À´Ï´Ù. ºÎµ¿»ê ÀÓ´ë»ç¾÷ºÎ´Â ¼¿ï ¼Ãʱ¸ ¼ÒÀç »ó¾÷¿ë °Ç¹°°ú ºÎ»ê ¼ö¿µ±¸ ¼ÒÀç ÅäÁö ¹× °Ç¹°À» ÀÓ´ëÇÏ¸ç ¾ÈÁ¤ÀûÀÎ ¼öÀÍÀ»
âÃâÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ ¿ÍÀÌ¾î »ç¾÷Àº 1982³â ¼³¸³µÈ ÏÁ Å°½ºÆ®·Ð¿¡¼ ½ÃÀ۵ǾúÀ¸¸ç, ÀÌÈÄ Áö¼ÓÀûÀÎ ±â¼ú °³¹ß°ú Ç°Áú Çõ½ÅÀ» ÅëÇØ ÇÁ¸®¹Ì¾ö ¿ÍÀÌ¾î ½ÃÀå¿¡¼
¼±µµÀûÀÎ À§Ä¡¸¦ È®¸³ÇÏ¿´½À´Ï´Ù. Áß±¹»ê Àú°¡ Á¦Ç°°úÀÇ °æÀï ¼Ó¿¡¼µµ °íÇ°Áú Àü·«À» À¯ÁöÇÏ¸ç µ¶º¸ÀûÀÎ ÀÔÁö¸¦ ´ÙÁ®¿ÔÀ¸¸ç, ƯÈ÷ 2012~2015³â
»ç¾÷ ¾ÇÈ ½Ã±â¿¡´Â Á¦Ç° ¹× ½ÃÀå ´Ùº¯È¸¦ ÅëÇØ ¼º°øÀûÀ¸·Î À§±â¸¦ ±Øº¹ÇÑ ¹Ù ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ¿À·£ ¾÷·Â°ú »ç¾÷ ¿î¿µ ¿ª·®À» ±â¹ÝÀ¸·Î ÁÖ¿ä
°Å·¡Ã³¿Í 25³â ÀÌ»ó ¾ÈÁ¤ÀûÀÎ Çù·Â °ü°è¸¦ À¯ÁöÇÏ°í ÀÖ½À´Ï´Ù. ´ç»ç´Â ±â¼úÀû¡¤Á¦µµÀûÀ¸·Î ÁøÀÔÀ庮À» º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù. ÀζóÀÎ µµ±Ý
±â¼úÀ» ÅëÇØ ¼±ÀçÀÇ º¯ÇüÀ» ¹æÁöÇÏ°í °µµ¿Í ±ÕÀÏÇÑ µµ±Ý µÎ²²¸¦ À¯ÁöÇÏ´Â ¿ì¼öÇÑ ¼º´ÉÀ» È®º¸ÇÏ¿´À¸¸ç, Ãֱ٠ȯ°æ±ÔÁ¦·Î ÀÎÇØ ½Å±Ô µµ±Ý¾÷ ÀÎÇã°¡ ¹×
¼³ºñ Áõ¼³ÀÌ ¾î·Á¿öÁø ½ÃÀå ȯ°æ¿¡¼µµ °æÀï·ÂÀ» À¯ÁöÇÏ°í ÀÖ½À´Ï´Ù.
2013³â 'Æ®·¹À̼', 2014³â 'Á¢Áö¿ë ¿¬¼±' µî ÄÉÀ̺í¿ë ¿ÍÀÌ¾î ½ÅÁ¦Ç°À» Ãâ½ÃÇϸç Åä¸ñ, °ÇÃà, ¿¡³ÊÁö µî ´Ù¾çÇÑ »ê¾÷ ºÐ¾ß·Î
»ç¾÷À» È®ÀåÇØ¿ÔÀ¸¸ç, ÇöÀç ÀÚµ¿Â÷ ÀüÀåºÎÇ°¿ë ¿ÍÀÌ¾î °³¹ßÀ» Àû±Ø ÃßÁøÇÏ°í ÀÖ½À´Ï´Ù. ÇâÈÄ ÄÉÀ̺í¿ë ¿ÍÀÌ¾î ½ÃÀå È®´ë¸¦ ¸ñÇ¥·Î ¿¡³ÊÁö ¹×
°Ç¼³¡¤Åä¸ñ ºÐ¾ß»Ó¸¸ ¾Æ´Ï¶ó µ¿³²¾Æ, Áßµ¿, À¯·´ µî ±Û·Î¹ú ½ÃÀå ÁøÃâÀ» °èȹÇÏ°í ÀÖÀ¸¸ç, µ¿º¹°¼±ÀÇ ´ëü ¼ö¿ä È®´ë Àü·«À» ÃßÁøÇÏ°í
ÀÖ½À´Ï´Ù. ¶ÇÇÑ, ±¸¸® ÄÚÆà ¾Ë·ç¹Ì´½ ±Ç¼± ¿ÍÀ̾î(CCA), ¸ðÅÍÄÚ¾î¿ë ¿ëÁ¢ ¿ÍÀ̾î, ±Ý¼Ó ÄÚÆà ź¼Ò ¼¶À¯(MCF) µîÀÇ Ã·´Ü Á¦Ç°
°³¹ßÀ» ÃßÁøÇϸç, ¹Ì·¡ ÀüÀÚºÎÇ° ¹× Àü·Â ÀÎÇÁ¶ó ½ÃÀåÀ» ¼±µµÇϱâ À§ÇØ Áö¼ÓÀûÀÎ ¿¬±¸°³¹ß°ú ±â¼ú ÅõÀÚ¸¦ À̾°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ´ÜÀ§ : Åæ, ¹é¸¸¿ø) |
ºÎ¹® |
¸ÅÃâÀ¯Çü |
Ç° ¸ñ |
2024³âµµ |
2023³âµµ |
2022³âµµ |
2021³âµµ |
2021³âµµ |
(Á¦33±â) |
(Á¦32±â) |
(Á¦31±â) |
±¸ Å°½ºÆ®·Ð |
(Á¦30±â) |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¿ÍÀ̾îºÎ¹® |
Á¦Ç°¸ÅÃâ |
ÀüÀÚºÎÇ°¿ë |
¼öÃâ |
3,040 |
28,957 |
2,719 |
23,917 |
3,649 |
34,943 |
4,436 |
33,706 |
- |
- |
³»¼ö |
248 |
3,338 |
247 |
2,981 |
224 |
2,804 |
253 |
3,016 |
- |
- |
¼Ò°è |
3,288 |
32,295 |
2,965 |
26,897 |
3,873 |
37,747 |
4,690 |
36,722 |
- |
- |
ÄÉÀ̺í¿ë |
¼öÃâ |
4,332 |
27,891 |
3,314 |
20,521 |
3,168 |
20,004 |
2,576 |
14,207 |
- |
- |
³»¼ö |
374 |
3,318 |
299 |
2,513 |
335 |
2,784 |
385 |
3,189 |
- |
- |
¼Ò°è |
4,706 |
31,209 |
3,613 |
23,034 |
3,503 |
22,787 |
2,962 |
17,396 |
- |
- |
¹ÝÇ°ºÎä Á¶Á¤¡¡ |
¡¡ |
-758 |
- |
-74 |
- |
-279 |
- |
- |
- |
- |
³»ºÎ°Å·¡Á¦°Å |
¡¡ |
¡¡ |
¡¡ |
-227 |
¡¡ |
-598 |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¼Ò°è |
¼öÃâ |
7,372 |
56,848 |
6,032 |
44,438 |
6,816 |
54,946 |
7,013 |
47,913 |
- |
- |
³»¼ö |
622 |
6,657 |
546 |
5,494 |
559 |
5,588 |
639 |
6,204 |
- |
- |
¼Ò°è |
7,993 |
63,505 |
6,578 |
49,931 |
7,375 |
60,534 |
7,651 |
54,118 |
- |
- |
Á¶Á¤ |
¡¡ |
-758 |
- |
-300 |
- |
-877 |
- |
- |
- |
- |
ÇÕ°è |
7,993 |
62,747 |
6,578 |
49,631 |
7,375 |
59,658 |
7,651 |
54,118 |
- |
- |
»óÇ°¸ÅÃâ |
¼öÃâ |
¡¡ |
¡¡ |
- |
- |
- |
- |
2 |
15 |
- |
- |
³»¼ö |
10 |
159 |
24 |
376 |
24 |
384 |
13 |
182 |
- |
- |
¼Ò°è |
10 |
159 |
24 |
376 |
24 |
384 |
14 |
197 |
- |
- |
±âŸ¸ÅÃâ |
³»¼ö |
415 |
383 |
255 |
272 |
260 |
502 |
311 |
789 |
- |
- |
¼Ò°è |
415 |
383 |
255 |
272 |
260 |
502 |
311 |
789 |
- |
- |
¿ÍÀÌ¾î ¼Ò°è |
¼öÃâ |
7,372 |
56,848 |
6,032 |
44,438 |
6,816 |
54,946 |
7,014 |
47,928 |
- |
- |
³»¼ö |
1,047 |
7,198 |
825 |
6,135 |
844 |
6,475 |
963 |
7,175 |
- |
- |
Á¶Á¤ |
- |
-758 |
- |
-300 |
- |
-877 |
- |
- |
- |
- |
¼Ò°è |
8,419 |
63,288 |
6,857 |
50,273 |
7,660 |
60,544 |
7,977 |
55,104 |
- |
- |
±âŸ ºÎ¹® |
Àü·Â¸ÅÃâ |
³»¼ö |
7,512 |
4,405 |
13,284 |
4,440 |
11,741 |
4,550 |
- |
- |
11,310 |
3,372 |
¼Ò°è |
7,512 |
4,405 |
13,284 |
4,440 |
11,741 |
4,550 |
- |
- |
11,310 |
3,372 |
ÀÓ´ë¸ÅÃâ |
³»¼ö |
2 |
1,261 |
2 |
1,216 |
2 |
1,173 |
- |
- |
2 |
1,168 |
¼Ò°è |
2 |
1,261 |
2 |
1,216 |
2 |
1,173 |
- |
- |
2 |
1,168 |
±âŸ ¼Ò°è |
³»¼ö |
7,514 |
5,666 |
13,285 |
5,656 |
11,742 |
5,723 |
- |
- |
11,312 |
4,540 |
¼Ò°è |
7,514 |
5,666 |
13,285 |
5,656 |
11,742 |
5,723 |
- |
- |
11,312 |
4,540 |
ÇÕ°è |
¼öÃâ |
7,372 |
56,848 |
6,032 |
44,438 |
6,816 |
54,946 |
7,014 |
47,928 |
- |
- |
³»¼ö |
8,561 |
12,865 |
14,110 |
11,799 |
12,586 |
12,198 |
963 |
7,175 |
11,312 |
4,540 |
Á¶Á¤ |
- |
-758 |
- |
-300 |
- |
-877 |
- |
- |
- |
- |
¼Ò°è |
15,933 |
68,955 |
20,143 |
55,936 |
19,402 |
66,267 |
7,977 |
55,104 |
11,312 |
4,540 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø, %) |
±¸ºÐ |
2024³â |
2023³â |
2022³â |
2021³â |
(Á¦33±â) |
(Á¦32±â) |
(Á¦31±â) |
(Á¦30±â) |
¸ÅÃâ¾× |
68,955 |
55,936 |
66,267 |
4,540 |
Áõ°¨·ü |
23.27% |
-15.59% |
1359.63% |
- |
¿µ¾÷ÀÌÀÍ |
5,901 |
3,733 |
7,341 |
1,237 |
Áõ°¨·ü |
58.08% |
-49.15% |
493.45% |
- |
´ç±â¼øÀÌÀÍ |
8,777 |
2,371 |
7,833 |
16,168 |
Áõ°¨·ü |
270.18% |
-69.73% |
-51.55% |
- |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: %, ȸ, ¹é¸¸¿ø) |
±¸ºÐ |
2024³â |
2023³â |
2022³â |
2021³â |
¾÷Á¾Æò±Õ |
(Á¦33±â) |
(Á¦32±â) |
(Á¦31±â) |
(Á¦30±â) |
À¯µ¿ºñÀ²(%) |
367.10 |
267.29 |
213.84 |
124.21 |
139.23 |
ºÎäºñÀ²(%) |
18.41 |
19.32 |
19.93 |
29.92 |
133.06 |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
3.73 |
3.54 |
3.93 |
9.46 |
30.07 |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
8.41 |
3.43 |
3.96 |
0.51 |
8.47 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
11.13 |
5.89 |
6.28 |
0.74 |
5.80 |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
6,484 |
8,438 |
15,056 |
4,009 |
- |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
- |
- |
- |
- |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
°ü°è |
ÁÖ½ÄÁ¾·ù |
°ø¸ð Àü |
°ø¸ð ÈÄ |
À¯Åë°¡´É ¹°·® |
¸Å°¢Á¦ÇÑ ¹°·® |
»óÀå ÈÄ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¸Å°¢Á¦ÇѱⰣ |
ÃÖ´ëÁÖÁÖµî |
È«¿µÃ¶ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
3,752,520 |
28.30% |
1,125,756 |
6.31% |
- |
- |
1,125,756 |
6.31% |
6°³¿ù |
º»ÀÎ |
1,125,756 |
6.31% |
- |
- |
1,125,756 |
6.31% |
12°³¿ù |
¡¡ |
1,501,008 |
8.41% |
- |
- |
1,501,008 |
8.41% |
18°³¿ù |
¡¡ |
¼Ò°è |
3,752,520 |
28.30% |
3,752,520 |
21.02% |
- |
- |
3,752,520 |
21.02% |
¡¡ |
È«¼®Ç¥ |
ÃÖ´ëÁÖÁÖÀÇ |
º¸ÅëÁÖ |
3,200,850 |
24.14% |
960,255 |
5.38% |
- |
- |
960,255 |
5.38% |
6°³¿ù |
ÀÚ |
960,255 |
5.38% |
- |
- |
960,255 |
5.38% |
12°³¿ù |
¡¡ |
1,280,340 |
7.17% |
- |
- |
1,280,340 |
7.17% |
18°³¿ù |
¡¡ |
¼Ò°è |
3,200,850 |
24.14% |
3,200,850 |
17.93% |
- |
- |
3,200,850 |
17.93% |
¡¡ |
È«Èñ¿¬ |
ÃÖ´ëÁÖÁÖÀÇ |
º¸ÅëÁÖ |
1,016,510 |
7.67% |
1,016,510 |
5.70% |
- |
- |
1,016,510 |
5.70% |
18°³¿ù |
³à |
½ÅÀç¸í |
ÃÖ´ëÁÖÁÖÀÇ |
º¸ÅëÁÖ |
315,460 |
2.38% |
315,460 |
1.77% |
- |
- |
315,460 |
1.77% |
24°³¿ù |
ȍˤ |
È«´ö»ê¾÷¢ß |
°ü°èȸ»ç |
º¸ÅëÁÖ |
3,167,130 |
23.89% |
1,066,625 |
5.98% |
- |
- |
1,066,625 |
5.98% |
6°³¿ù |
1,066,625 |
5.98% |
- |
- |
1,066,625 |
5.98% |
12°³¿ù |
¼Ò°è |
3,167,130 |
23.89% |
2,133,250 |
11.95% |
- |
- |
2,133,250 |
11.95% |
¡¡ |
Å°½º¿ÍÀ̾îȦµù½º¢ß |
°ü°èȸ»ç |
º¸ÅëÁÖ |
940,520 |
7.09% |
940,520 |
5.27% |
- |
- |
940,520 |
5.27% |
12°³¿ù |
°í·ÁÁ¦°¢ß |
°ü°èȸ»ç |
º¸ÅëÁÖ |
866,120 |
6.53% |
- |
0.00% |
- |
- |
- |
- |
- |
¼Ò°è |
º¸ÅëÁÖ |
13,259,110 |
100.00% |
11,359,110 |
63.64% |
- |
- |
11,359,110 |
63.64% |
¡¡ |
°ø¸ðÁÖ½Ä |
½ÅÁÖ¸ðÁý |
º¸ÅëÁÖ |
- |
- |
4,400,000 |
24.65% |
4,400,000 |
24.65% |
- |
- |
- |
±¸ÁÖ¸ÅÃâ |
º¸ÅëÁÖ |
- |
- |
1,900,000 |
10.65% |
1,900,000 |
10.65% |
- |
- |
¡¡ |
¼Ò°è |
- |
- |
- |
6,300,000 |
35.30% |
6,300,000 |
35.30% |
- |
- |
¡¡ |
Àǹ«Àμö |
½ÅÇÑÅõÀÚÁõ±Ç ÁÖ½Äȸ»ç |
º¸ÅëÁÖ |
- |
- |
189,000 |
1.06% |
¡¡ |
¡¡ |
189,000 |
1.06% |
3°³¿ù |
ÇÕ°è |
- |
13,259,110 |
100.00% |
17,848,110 |
100.00% |
6,300,000 |
35.30% |
11,548,110 |
64.70% |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ/»ç¾÷¿¬µµ |
Á¦34±â 1ºÐ±â |
Á¦33±â |
Á¦32±â |
Á¦31±â |
Á¦30±â |
2025³â 1ºÐ±â ¸» |
2024³â 12¿ù ¸» |
2023³â 12¿ù ¸» |
2022³â 12¿ù ¸» |
2021³â 12¿ù ¸» |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
°ËÅä¹ÞÁö ¾Æ´ÏÇÑ |
ÇÑ¿µÈ¸°è¹ýÀÎ(ÀûÁ¤) |
ÇÑ¿µÈ¸°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
42,940 |
47,592 |
34,211 |
35,242 |
40,563 |
- Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
11,505 |
16,428 |
7,002 |
4,601 |
2,922 |
- ¸ÅÃâä±Ç |
11,597 |
10,571 |
9,314 |
12,157 |
15,129 |
- ±âŸ¼öÃëä±Ç |
166 |
423 |
399 |
582 |
1,901 |
- Àç°íÀÚ»ê |
19,294 |
19,767 |
16,543 |
17,286 |
20,095 |
- ±âŸÀ¯µ¿ÀÚ»ê |
378 |
403 |
366 |
615 |
357 |
- ¸Å°¢¿¹Á¤ºñÀ¯µ¿ÀÚ»ê |
- |
- |
585 |
- |
158 |
[ºñÀ¯µ¿ÀÚ»ê] |
139,500 |
132,298 |
155,735 |
144,018 |
160,499 |
- Àå±â±ÝÀ¶»óÇ° |
2 |
2 |
2 |
2 |
2 |
- ±âŸ±ÝÀ¶ÀÚ»ê |
74,508 |
68,354 |
93,709 |
81,787 |
96,952 |
- Àå±â±âŸ¼öÃëä±Ç |
125 |
124 |
107 |
68 |
31 |
- À¯ÇüÀÚ»ê |
45,587 |
44,832 |
43,022 |
42,864 |
44,307 |
- ¹«ÇüÀÚ»ê |
28 |
28 |
28 |
35 |
41 |
- »ç¿ë±ÇÀÚ»ê |
1,820 |
1,495 |
1,271 |
1,532 |
1,481 |
- ÅõÀںε¿»ê |
17,429 |
17,462 |
17,595 |
17,729 |
17,675 |
ÀÚ»êÃÑ°è |
182,440 |
179,890 |
189,946 |
179,259 |
201,062 |
[À¯µ¿ºÎä] |
16,065 |
12,965 |
13,872 |
14,524 |
26,948 |
[ºñÀ¯µ¿ºÎä] |
15,450 |
15,010 |
17,698 |
15,748 |
19,840 |
ºÎä ÃÑ°è |
31,515 |
27,975 |
31,570 |
30,272 |
46,788 |
[ÀÚº»±Ý] |
6,630 |
6,630 |
6,630 |
6,630 |
6,630 |
[ÀÚº»À׿©±Ý] |
57,303 |
57,303 |
57,303 |
57,303 |
57,303 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
34,414 |
34,357 |
43,662 |
34,401 |
34,430 |
[ÀÌÀÍÀ׿©±Ý] |
52,578 |
53,626 |
50,781 |
50,654 |
55,912 |
[ºñÁö¹èÁÖÁÖÁöºÐ] |
- |
- |
- |
- |
- |
ÀÚº» ÃÑ°è |
150,925 |
151,916 |
158,375 |
148,987 |
154,274 |
ºÎ ä ¿Í ÀÚ º» ÃÑ °è |
182,440 |
179,890 |
189,946 |
179,259 |
201,062 |
±¸ºÐ/»ç¾÷¿¬µµ |
Á¦34±â 1ºÐ±â |
Á¦33±â |
Á¦32±â |
Á¦31±â |
Á¦30±â |
2025³â 01¿ù 01ÀÏ ~ |
2024³â 01¿ù 01ÀÏ ~ |
2023³â 01¿ù 01ÀÏ ~ |
2022³â 01¿ù 01ÀÏ ~ |
2021³â 01¿ù 01ÀÏ ~ |
2025³â 03¿ù 31ÀÏ |
2024³â12¿ù 31ÀÏ |
2023³â12¿ù 31ÀÏ |
2022³â12¿ù 31ÀÏ |
2021³â12¿ù 31ÀÏ |
¿¬°á¿¡Æ÷ÇÔµÈ È¸»ç¼ö |
- |
- |
1 |
1 |
1 |
[¸ÅÃâ¾×] |
17,101 |
68,955 |
55,936 |
66,267 |
4,540 |
[¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç)] |
1,813 |
5,901 |
3,733 |
7,341 |
1,237 |
[°è¼Ó¿µ¾÷´ç±â¼øÀÌÀÍ(¼Õ½Ç)] |
1,517 |
6,915 |
5,350 |
10,000 |
- |
[Áß´Ü»ç¾÷ÀÌÀÍ(Áß´Ü»ç¾÷¼Õ½Ç)] |
- |
1,862 |
-2,979 |
-2,166 |
- |
[¿¬°á´ç±â¼øÀÌÀÍ(¼Õ½Ç)] |
1,517 |
8,777 |
2,371 |
7,833 |
16,168 |
¤ýÁö¹è±â¾÷¼ÒÀ¯ÁÖÁöºÐ |
1,517 |
8,777 |
2,371 |
7,833 |
- |
¤ý ºñÁö¹èÁÖÁÖºñºÐ |
- |
- |
- |
- |
- |
[°è¼Ó¿µ¾÷ ±âº»¹×Èñ¼®ÁÖ´çÀÌÀÍ] |
114 |
522 |
404 |
754 |
1,219 |
[Áß´Ü¿µ¾÷ ±âº»¹×Èñ¼®ÁÖ´çÀÌÀÍ] |
- |
140 |
-225 |
-163 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× À¯»ç±â¾÷ 2024³â ±âÁØ ¿ä¾à À繫 ÇöȲ] |
(´ÜÀ§:
¹é¸¸¿ø) |
±¸ ºÐ |
µ¿»ç |
°í·ÁÁ¦° |
KOBELCO WIRE CO LTD |
NIPPON SEISEN CO LTD |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
J-GAAP |
J-GAAP |
[À¯µ¿ÀÚ»ê] |
47,592 |
1,170,234 |
228,576 |
349,007 |
[ºñÀ¯µ¿ÀÚ»ê] |
132,298 |
1,438,744 |
181,331 |
167,330 |
ÀÚ»êÃÑ°è |
179,890 |
2,608,978 |
409,907 |
516,338 |
[À¯µ¿ºÎä] |
12,965 |
469,146 |
101,112 |
83,749 |
[ºñÀ¯µ¿ºÎä] |
15,010 |
212,724 |
91,457 |
47,498 |
ºÎäÃÑ°è |
27,975 |
681,870 |
192,568 |
131,248 |
[ÀÚº»±Ý] |
6,630 |
25,000 |
75,499 |
46,824 |
ÀÚº»ÃÑ°è |
151,916 |
1,927,108 |
217,338 |
385,090 |
¸ÅÃâ¾× |
68,955 |
1,739,609 |
307,179 |
423,745 |
¿µ¾÷ÀÌÀÍ |
5,901 |
26,107 |
10,894 |
42,497 |
´ç±â¼øÀÌÀÍ |
8,777 |
32,914 |
9,067 |
30,135 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Å°½ºÆ®·Ð Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
»ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Å°½ºÆ®·Ð IPO°ø¸ð,Å°½ºÆ®·Ð °ø¸ðÀÏÁ¤,Å°½ºÆ®·Ð °ø¸ðÁÖ,Å°½ºÆ®·Ð »óÀå,Å°½ºÆ®·Ð û¾àÀÏÁ¤,Å°½ºÆ®·Ð °ø¸ð°¡,Å°½ºÆ®·Ð û¾à°æÀï·ü,Å°½ºÆ®·Ð °ø¸ðÁֽļö,Å°½ºÆ®·Ð È®Á¤°ø¸ð°¡,Å°½ºÆ®·Ð °ø¸ð±Ý¾×,Å°½ºÆ®·Ð °ø¸ðºÐ¼®,Å°½ºÆ®·Ð °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|